Rating Rationale
May 05, 2023 | Mumbai
Kansai Nerolac Paints Limited
Ratings reaffirmed; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.350 Crore (Enhanced from Rs.158 Crore)
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
 
Rs.10 Crore Non Convertible DebenturesCRISIL AAA/Stable (Reaffirmed)
Rs.30 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings on the bank facilities and debt programmes of Kansai Nerolac Paints Ltd (Kansai Nerolac; part of the Kansai Nerolac group).

 

The ratings continue to reflect the market leadership of the group in the industrial paints segment in India and increasing focus on the decorative paint segment. Moreover, the group has leveraged its association with Kansai Paint Co., Ltd, Japan (Kansai), to maintain its dominance in the automotive paints segment. The ratings also factor in the robust financial risk profile. These strengths are partially offset by pricing pressure from automotive original equipment manufacturers (OEMs)and intense competition in the decorative segment limiting pricing flexibility.

 

Revenues for fiscal 2022 grew by 24% to Rs. 7147 crore driven mainly by multiple price hikes taken across both decorative and industrial business segment. During 9MFY23, revenues stood at Rs.5809 crore witnessing growth of 20% year-on-year basis on the back of strong demand from auto industry as well as increase in price realisations across both segments. Revenue growth of 9-12% is expected over the medium term, supported by price increase, launch of new products, increasing penetration in Tier-I cities, increasing premiumisation and technology-based products. Overall, the industrial segment contributed to ~45% of the overall sales while the balance was contributed by the decorative segment.

 

Operating margins improved to 11.2% during 9MFY23 after declining to 8.4% in FY22 with rising crude oil based raw material prices and inability to entirely pass on the same, particularly in the industrial segment. Operating margin is expected to remain at 11-13% over the medium term on account of softer raw material prices, change in product mix by shifting towards premium products and benefit of past price hikes. Company’s margins were more impacted owing to increase in crude linked RM prices compared to peers as it has a major portion of its revenues (~45%) coming from the industrial segment wherein taking price hikes is comparatively tougher and takes time.

 

Financial risk profile remains strong, supported by net debt-free balance sheet and sizeable liquid surplus of about Rs 313 crore as on March 31, 2022. Net worth is estimated at ~Rs.4600 crore as on March 31, 2023. Liquidity position will continue to remain robust with substantial net cash accruals and strong cash surplus that will be sufficient to meet the annual capex requirement in the medium term.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of Kansai Nerolac and its subsidiaries and associates, collectively referred to as the Kansai Nerolac group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leading position in the domestic industrial paints segment

The strong position of the group is underpinned by its technological tie-ups, varied product portfolio and healthy relationships with major OEMs across the passenger car, utility vehicle and two-wheeler segments. Furthermore, technological support from the parent enables the group to introduce high-end products in the form of application as well as power consumption.

 

  • Established position in the domestic decorative paints industry

The group is the third-largest player in the domestic decorative paints segment, which forms 70-75% of the total domestic paints industry. Operations are supported by a strong network of ~29,500 dealers, ~20,000 colour-tinting machines and over 100 depots The group has presence across product ranges and focuses on premium and innovative brands such as Nerolac Impressions, Beauty Gold, Suraksha Plus, Excel Top Guard and water-based enamels that support sales growth. The Soldier brand focussed on the rural market is gaining traction as well.

 

  • Benefits derived from the parent

Kansai is a leading paint manufacturing company and among the top 10 coating manufacturers globally. It produces automotive coatings, refinishes, industrial coatings, architectural and marine coating, and is particularly strong in the automotive paint segment. In a sector where technology is a key factor in sustaining market position and determining relationships with OEMs, Kansai has helped the Kansai Nerolac group attain market leadership, retain clients and win new customers.

 

  • Robust financial risk profile and strong liquidity

Strong Tangible net-worth of ~Rs. 4600 crore is estimated for fiscal 2023, backed by negligible debt resulting in healthy gearing of 0.02 times. Liquidity is supported by cash surplus of over Rs.211 crore as on September 30, 2022 as well as fund based bank limits that are largely unutilized. Return on capital employed (RoCE) was subdued at around 12% in fiscal 2022 due to sharp increase in raw material prices during the fiscal however it is expected to improve around 15-20% in the medium term on account of on the back of strong demand from auto industry as well as increase in price realizations across both industrial and decorative segments

 

Weaknesses

  • Pricing pressure from automotive OEMs

The prices of raw materials (account for 55-60% of total sales) such as titanium dioxide, crude oil derivatives, pigments and resins are affected by volatility in crude oil prices and foreign exchange (forex) rates, which can affect margins. However, players have largely been able to pass on cost increases in recent years, aided by strong demand and concentration. Besides, the group imports some inputs to ensure superior quality. Moreover, despite being a market leader in the industrial paint segment, the Kansai group has limited pricing flexibility, particularly with auto OEMs, which are major contributors to revenue. As a result, operating margin has fluctuated between 10% and 17% over the past decade.

 

  • Intense competition in the decorative segment limiting pricing flexibility

While the organised paint industry is dominated by a few large players, paint manufacturers face competition from strong regional players, especially in the mass-market product sector. Consequently, while players have the flexibility to pass on increase in cost, their ability to absorb cost benefits and increase the margin is limited.

Liquidity: Superior

Liquidity is likely to be better in medium term and estimated cash surplus of more than Rs.500 crores over the medium term. Fund-based working capital limit of Rs 350 crores is largely unutilised. Cash accrual and cash and equivalents will adequately cover debt obligation, incremental working capital requirement and capex and investment requirements in various subsidiaries.

Outlook Stable

The business risk profile of the group will continue to benefit from its leading position in the industrial paints market, support from the parent, and increasing revenue contribution from the decorative segment. Strong cash accrual is expected to be sufficient to meet capex and incremental working capital requirement and help maintain healthy financial risk profile.

Rating Sensitivity factors

Downward factors

  • Steep decline in revenue because of sharp fall in demand in the decorative and industrial segments
  • Intensifying competition or significant increase in input prices impacting profitability, with margin declining to less than 10% on a sustained basis
  • Sizeable, debt-funded capex or acquisition materially impacting key credit metrics
  • Material reduction in liquid surplus

About the Group

The Kansai Nerolac group, a 74.99% subsidiary of Kansai, has strong presence in the decorative and industrial paint segments. In the industrial paint segment, the group manufactures automotive, high-performance, powder and general industrial coatings.

 

Technical collaboration with renowned global players gives the group a competitive advantage, enabling it to offer products that meet stringent international specifications. The group also has technological tie-ups with Oshima Kogyo Co Ltd, Japan (for heat-resistant paint), Protech Oxyplast Group, Canada (for powder coatings) and Cashew Ltd, Japan (automotive coatings). In fiscal 2020, Kansai Nerolac entered into a joint venture with Polygel Industries Pvt Ltd to form Nerofix Pvt Ltd (Nerofix). Nerofix manufactures adhesives, sealants, construction chemicals, admixtures, waterproofing compounds, textures and paints. KNPL on March 03, 2023 has announced for acquisition of additional 40% stake in Nerofix from Polygel. The acquisition got completed by March 2023, post which Nerofix became wholly owned (100%) subsidiary of KNPL.

 

The company is listed on the Bombay Stock Exchange and the National Stock Exchange. As on March 31, 2022, the promoters held 74.99% stake and the remaining was held by the public.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

7147

5074

Profit after tax (PAT)

Rs crore

343

526

PAT margin

%

4.8

10.3

Adjusted debt/adjusted net worth

Times

0.05

0.04

Interest coverage**

Times

21.9

37.8

**not adjusted for any non-cash items

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit*

NA

NA

NA

180

NA

CRISIL AAA/Stable

NA

Proposed Working Capital Facility

NA

NA

NA

170

NA

CRISIL AAA/Stable

NA

Non-convertible debentures#

NA

NA

NA

10

Simple

CRISIL AAA/Stable

NA

Commercial paper

NA

NA

7-365 days

30

Simple

CRISIL A1+

*Interchangeable with buyer's credit, working capital loan, letter of credit and bank guarantee

#Yet to be issued

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

KNP Japan Pvt Ltd

Fully consolidated

Subsidiary; business linkages

Nerofix Pvt Ltd

Fully consolidated

Subsidiary; business linkages

Kansai Paints Lanka (Pvt) Ltd

Fully consolidated

Subsidiary; business linkages

Kansai Nerolac Paints (Bangladesh) Ltd (formerly, RAK Paints Ltd)

Fully consolidated

Subsidiary; business linkages

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 350.0 CRISIL AAA/Stable   -- 12-07-22 CRISIL AAA/Stable 23-06-21 CRISIL AAA/Stable 06-07-20 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 31-05-22 CRISIL AAA/Stable   -- 23-06-20 CRISIL AAA/Stable --
Commercial Paper ST 30.0 CRISIL A1+   -- 12-07-22 CRISIL A1+ 23-06-21 CRISIL A1+ 06-07-20 CRISIL A1+ CRISIL A1+
      --   -- 31-05-22 CRISIL A1+   -- 23-06-20 CRISIL A1+ --
Non Convertible Debentures LT 10.0 CRISIL AAA/Stable   -- 12-07-22 CRISIL AAA/Stable 23-06-21 CRISIL AAA/Stable 06-07-20 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 31-05-22 CRISIL AAA/Stable   -- 23-06-20 CRISIL AAA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit& 28 ICICI Bank Limited CRISIL AAA/Stable
Cash Credit& 25 Standard Chartered Bank Limited CRISIL AAA/Stable
Cash Credit& 105 HDFC Bank Limited CRISIL AAA/Stable
Cash Credit& 22 ICICI Bank Limited CRISIL AAA/Stable
Proposed Working Capital Facility 170 Not Applicable CRISIL AAA/Stable
This Annexure has been updated on 05-May-2023 in line with the lender-wise facility details as on 23-Feb-2023 received from the rated entity.
& -  Interchangeable with buyer's credit, working capital loan, letter of credit, and bank guarantee.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
D:+91 22 6172 3385
poonam.upadhyay@crisil.com


Kunal Mehta
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Kunal.Mehta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html